MyREDA CALCULATOR DEVELOPMENT FEASIBILITY

Land Purchase Price:

Actual

Stamp Duty:

Actual

Legal / conveyancing fees (purchase) / Other:

Actual

Total: $

Rental (during approvals):

$ Per Annum

Holding Costs (during approvals and construction) Rates:

$ Per Annum

Water:

$ Per Annum

Insurance:

$ Per Annum

Gardening:

$ Per Annum

Number	Internal Size (square metres)	External Size (square metres)	Total Size (square metres)	Construction cost per square metre	Construction Cost (per unit)	Selling Price (per unit)
























					$	$

	Rate/Per Unit	Total
Permits:			preliminary estimate
Strata fees:			preliminary estimate
Architect:		quote
Landscape architect:		preliminary estimate
Landscaping:
Civil/Hydraulics/Structural engineer:		preliminary estimate
Geotechnical consultant:		preliminary estimate
Environmental consultant:
Traffic consultant:
Traffic management:		preliminary estimate
Acoustic consultant:
Town planner:		preliminary estimate
Land surveyor:		actual
Quantity surveyor:		quote
Building inspector:		preliminary estimate
Legal:
Demolition:		QS estimate
Statutory fees (land tax, rates, etc):		preliminary estimate
Open space contribution:			preliminary estimate
Authorities - power (no substation), waste, sewer:			preliminary estimate
Design development contingency (%):		QS estimate
Construction contingency (%):		QS estimate
Builders / Project management fee (%):
Interest rate:		preliminary estimate
Bank fees:
Agent fees (%):		preliminary estimate
Marketing:		preliminary estimate
Legal / conveyancing fees (sale):			preliminary estimate
Timeframe
Approvals:		preliminary estimate
Construction (from end of Approvals):		preliminary estimate
	0	Months

Calculations	Amount	GST
Revenue
Sales revenue:	$	$
Rental:	$	$
Total Revenue:	$	$
Expenses Land
Land Purchase Price:	$	$
Stamp Duty:	$	$
Legal / conveyancing fees (purchase) / Other:	$	$
Total land costs:	$	$
Holding Costs
Rates:	$	$
Water:	$	$
Insurance:	$	$
Gardening:	$	$
Total Holdings Costs:	$	$
Selling Costs
Agent Fees:	$	$
Marketing:	$	$
Legal / conveyancing Fees (sale):	$	$
Total Selling Costs:	$	$
Design and Demolition
Permits:	$	$
Strata Fees:	$	$
Architect:	$	$
Landscape Architect:	$	$
Landscaping:	$	$
Civil/Hydraulics/Structural Engineer :	$	$
Geotechnical consultant:	$	$
Environmental consultant:	$	$
Traffic consultant:	$	$
Traffic management:	$	$
Acoustic consultant:	$	$
Town planner:	$	$
Land surveyor:	$	$
Quantity surveyor:	$	$
Building inspector:	$	$
Legal:	$	$
Demolition:	$	$
Total design and demolition costs:	$	$
Construction
Construction Costs:	$	$
Design Development Contingency:	$	$
Construction Contingency:	$	$
Builders / Project Management Fee:	$	$
Total Construction Costs:	$	$
Authorities
Statutory Fees (land tax, rates, etc):	$	n.a.
Open Space Contribution:	$	n.a.
Authorities - Power (no substation), Waste, Sewer:	$	n.a.
Total Authorities Costs:	$	0
Bank
Bank Fees:	$	$
Interest on Land:	$	n.a.
Interest on Construction:	$	n.a.
Total Bank Costs:	$	$
Total Expenses:	$	$
Total After GST Adujustment:	$
Development Profit:	$
Development Margin (Development Profit / Total Costs):	0%

Unlock Insider Secrets to Buying Property at Unbeatable Prices!